
Information contained on this page is provided by an independent third-party content provider. WorldNow and this Station make no warranties or representations in connection therewith. If you have any questions or comments about this page please contact pressreleases@worldnow.com.
SOURCE First Federal of Northern Michigan Bancorp, Inc.
ALPENA, Mich., March 22, 2013 /PRNewswire/ -- First Federal of Northern Michigan Bancorp, Inc. (Nasdaq: FFNM) (the "Company") reported a consolidated net loss of $818,000, or $0.28 per basic share, for the quarter ended December 31, 2012 compared to consolidated net income of $84,000, or $0.03 per basic and diluted share, for the quarter ended December 31, 2011.
Consolidated net loss for the twelve months ended December 31, 2012 was $214,000, or $0.07 per basic share, compared to consolidated net income of $742,000, or $0.26 per basic and diluted share, for the twelve months ended December 31, 2011.
President and CEO Michael Mahler commented, "Our fourth quarter performance was negatively impacted by increasing the reserve for our deferred tax asset (DTA). While we saw continued strength in non interest income through our mortgage banking activity and a continued decline of non-interest expense, collectively they were not enough to offset the lack of meaningful loan growth and the increase in our provision expense year over year. The increase in provision expense was driven primarily by mortgage charge-offs, which were negatively impacted by the continued decline in real estate values in the markets we serve. These charge-offs resulted in a reduction in earnings which had an impact on the value of our DTA, resulting in the fourth quarter adjustment (expense) of $885,000, reversing what we recovered in the first quarter."
Mahler further stated, "We were very pleased with our market share growth in the area of mortgage lending, with $52.4 million in mortgage originations in 2012. It is clearly a core competency that we are very proud of and we believe the reputation we have earned continues to regularly bring new lending opportunities to us."
Performance Highlights:
Asset Quality
The ratio of total nonperforming assets to total assets was 3.42% at December 31, 2012 compared to 3.11% at December 31, 2011. Non-performing assets increased $581,000 to $7.3 million at December 31, 2012 from $6.7 million at December 31, 2011, mainly as the result of a $2.0 million commercial loan which was placed on non-accrual status, but which was adequately collateralized, at the end of 2012. The Company continues to closely monitor non-performing assets and has taken a variety of steps to reduce them, such as:
|
As of |
||||
|
December 31, 2012 |
December 31, 2011 |
|||
|
Asset Quality Ratios: |
||||
|
Non-performing assets to total assets |
3.42% |
3.11% |
||
|
Non-performing loans to total loans |
3.50% |
2.34% |
||
|
Allowance for loan losses to non-performing loans |
35.50% |
45.47% |
||
|
Allowance for loan losses to total loans |
1.24% |
1.07% |
||
|
"Texas Ratio" (Bank) (1) |
30.83% |
28.28% |
||
|
Total non-performing loans ($000 omitted) |
$4,930 |
$3,338 |
||
|
Total non-performing assets ($000 omitted) |
$7,317 |
$6,746 |
||
|
(1) Represents total non-performing assets divided by tangible |
||||
|
capital plus allowance for loan losses. |
||||
Financial Condition
|
Regulatory |
Minimum to be | |||||||
|
Actual |
Minimum |
Well Capitalized | ||||||
|
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio | |||
|
(Dollars in Thousands) | ||||||||
|
Total risk-based capital ( to risk- |
||||||||
|
weighted assets) |
$ 23,727 |
17.36% |
$ 10,934 |
8.00% |
$ 13,667 |
10.00% | ||
|
Tier 1 risk-based capital ( to |
||||||||
|
risk-weighted assets) |
$ 22,019 |
16.11% |
$ 5,467 |
4.00% |
$ 8,200 |
6.00% | ||
|
Tangible Capital ( to |
||||||||
|
tangible assets) |
$ 22,019 |
10.33% |
$ 3,197 |
1.50% |
$ 4,263 |
2.00% | ||
Results of Operations:
Net Interest Margin:
|
First Federal of Northern Michigan Bancorp, Inc. |
|||
|
Consolidated Balance Sheet |
|||
|
December 31, 2012 |
December 31, 2011 | ||
|
(Unaudited) |
|||
|
ASSETS |
|||
|
Cash and cash equivalents: |
|||
|
Cash on hand and due from banks |
$ 2,732,109 |
$ 2,713,701 | |
|
Overnight deposits with FHLB |
19,701 |
35,797 | |
|
Total cash and cash equivalents |
2,751,810 |
2,749,498 | |
|
Securities AFS |
50,763,551 |
53,048,503 | |
|
Securities HTM |
2,345,000 |
2,435,000 | |
|
Loans HFS |
78,712 |
- | |
|
Loans receivable, net of allowance for loan losses of $1,749,915 and |
|||
|
$1,517,695 as of December 31, 2012 and December 31, 2011, respectively |
138,911,989 |
140,883,591 | |
|
Foreclosed real estate and other repossessed assets |
2,387,307 |
3,407,939 | |
|
Federal Home Loan Bank stock, at cost |
3,266,100 |
3,266,100 | |
|
Premises and equipment |
5,394,412 |
5,845,881 | |
|
Accrued interest receivable |
970,450 |
1,148,500 | |
|
Intangible assets |
158,316 |
334,855 | |
|
Prepaid FDIC Premiums |
582,945 |
758,733 | |
|
Deferred tax asset |
330,831 |
387,065 | |
|
Originated mortgage servicing rights |
1,016,070 |
993,186 | |
|
Bank-owned life insurance |
4,474,563 |
1,413,387 | |
|
Other assets |
402,091 |
372,551 | |
|
Total assets |
$ 213,834,147 |
$ 217,044,789 | |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
|
Liabilities: |
|||
|
Deposits |
$ 158,350,134 |
$ 150,649,073 | |
|
Advances from borrowers for taxes and insurance |
132,823 |
128,028 | |
|
Federal Home Loan Bank Advances |
26,357,962 |
34,500,000 | |
|
REPO Sweep Accounts |
3,183,351 |
5,592,326 | |
|
Accrued expenses and other liabilities |
1,375,093 |
1,606,568 | |
|
Total liabilities |
189,399,363 |
192,475,995 | |
|
Stockholders' equity: |
|||
|
Common stock ($0.01 par value 20,000,000 shares authorized |
|||
|
3,191,999 shares issued) |
31,918 |
31,920 | |
|
Additional paid-in capital |
23,853,891 |
23,852,701 | |
|
Retained earnings |
2,766,170 |
2,980,176 | |
|
Treasury stock at cost (307,750 shares) |
(2,963,918) |
(2,963,918) | |
|
Unearned compensation |
- |
(556) | |
|
Accumulated other comprehensive income |
746,723 |
668,471 | |
|
Total stockholders' equity |
24,434,784 |
24,568,794 | |
|
Total liabilities and stockholders' equity |
$ 213,834,147 |
$ 217,044,789 | |
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries |
|||||||
|
Consolidated Statement of Operations |
|||||||
|
For the Three Months |
For the Twelve Months | ||||||
|
Ended December 31, |
Ended December 31, | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
(Unaudited) |
(Unaudited) |
||||||
|
Interest income: |
|||||||
|
Interest and fees on loans |
$ 1,880,387 |
$ 2,139,109 |
$ 7,927,833 |
$ 8,925,925 | |||
|
Interest and dividends on investments |
|||||||
|
Taxable |
116,321 |
140,765 |
539,630 |
521,173 | |||
|
Tax-exempt |
37,695 |
39,073 |
153,935 |
159,147 | |||
|
Interest on mortgage-backed securities |
134,627 |
200,556 |
620,780 |
784,065 | |||
|
Total interest income |
2,169,030 |
2,519,503 |
9,242,178 |
10,390,310 | |||
|
Interest expense: |
|||||||
|
Interest on deposits |
240,173 |
322,907 |
1,033,792 |
1,549,159 | |||
|
Interest on borrowings |
127,827 |
188,828 |
619,700 |
712,612 | |||
|
Total interest expense |
368,000 |
511,735 |
1,653,492 |
2,261,771 | |||
|
Net interest income |
1,801,030 |
2,007,768 |
7,588,686 |
8,128,539 | |||
|
Provision for loan losses |
178,435 |
302,711 |
1,367,023 |
283,752 | |||
|
Net interest income after provision for loan losses |
1,622,595 |
1,705,057 |
6,221,663 |
7,844,787 | |||
|
Non-interest income: |
|||||||
|
Service charges and other fees |
197,093 |
186,932 |
760,177 |
729,918 | |||
|
Mortgage banking activities |
367,032 |
331,691 |
1,243,122 |
968,807 | |||
|
Gain on sale of available-for-sale investments |
- |
- |
47,017 |
- | |||
|
Net loss on sale of premises and equipment, |
(3,796) |
(2,562) |
(4,494) |
(3,106) | |||
|
Net gain (loss) on sale of real estate owned |
|||||||
|
and other repossessed assets |
(3,052) |
6,489 |
(83,150) |
(47,879) | |||
|
Other |
78,928 |
97,455 |
313,889 |
283,901 | |||
|
Total non-interest income |
636,205 |
620,005 |
2,276,561 |
1,931,641 | |||
|
Non-interest expenses: |
|||||||
|
Compensation and employee benefits |
1,220,915 |
1,165,226 |
4,913,054 |
4,622,326 | |||
|
FDIC insurance premiums |
47,462 |
47,353 |
188,776 |
223,801 | |||
|
Advertising |
44,337 |
45,911 |
155,826 |
133,674 | |||
|
Occupancy |
240,146 |
246,577 |
959,294 |
1,048,974 | |||
|
Amortization of intangible assets |
29,646 |
73,113 |
176,539 |
292,451 | |||
|
Service bureau charges |
77,025 |
75,629 |
306,174 |
300,510 | |||
|
Professional services |
126,316 |
103,387 |
423,719 |
433,006 | |||
|
Other |
405,639 |
483,912 |
1,588,848 |
1,979,575 | |||
|
Total non-interest expenses |
2,191,486 |
2,241,108 |
8,712,230 |
9,034,317 | |||
|
Income (loss) before income tax expense |
67,314 |
83,954 |
(214,006) |
742,111 | |||
|
Income tax expense |
884,822 |
- |
- |
- | |||
|
Net income (loss) |
$ (817,508) |
$ 83,954 |
$ (214,006) |
$ 742,111 | |||
|
Comprehensive income (loss): |
|||||||
|
Net income (loss) |
$ (817,508) |
$ 83,954 |
$ (214,006) |
$ 742,111 | |||
|
Change in unrealized gain on available-for-sale securities, net of tax |
(40,337) |
(100,901) |
78,250 |
522,364 | |||
|
Comprehensive income (loss) |
$ (857,845) |
$ (16,947) |
$ (135,756) |
$ 1,264,475 | |||
|
Per share data: |
|||||||
|
Net income (loss) per share |
|||||||
|
Basic |
$ (0.28) |
$ 0.03 |
$ (0.07) |
$ 0.26 | |||
|
Diluted |
$ (0.28) |
$ 0.03 |
$ (0.07) |
$ 0.26 | |||
|
Weighted average number of shares outstanding |
|||||||
|
Basic and diluted |
2,884,049 |
2,884,049 |
2,884,049 |
2,884,049 | |||
|
Dividends per common share |
$ - |
$ - |
$ - |
$ - | |||
Safe Harbor Statement
This news release and other releases and reports issued by the Company, including reports to the Securities and Exchange Commission, may contain "forward-looking statements." The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.
©2012 PR Newswire. All Rights Reserved.